MoatVault | Scenario-based valuation models & deep dives

Scenario-based valuation calculators and curated sources for long-horizon research on high-growth public companies. Methodology.

Scenario-based valuation models

Each company uses a model that matches its unit economics. Adjust assumptions and see how they translate into implied valuation and price per share.

This is not financial advice; it’s a transparent calculator and source hub designed for long-horizon research.

What you get on each company page
  • Curated official links, filings, and high-signal research sources.
  • Concise thesis, conditions, and kill-switch style notes.
  • People & governance, ownership snapshots (where available).
  • Shareable link and watchlist (stored locally, no account).
Click a company to view sources, thesis, and the valuation model.
Rate it with a conviction score (0–100).
Community average uses all submitted scores.
Ranking updates hourly.
#1
Rocket Lab (RKLB)
A vertically integrated space company scaling Electron and building Neutron + spacecraft systems.
Avg100.0/100
Community average
The mean of all submitted conviction scores.
1 vote
Your—/100
#2
T1 Energy (TE)
US solar manufacturing scale up with an in house path to cells and a clean supply chain story
Avg94.0/100
Community average
The mean of all submitted conviction scores.
1 vote
Your—/100
#3
AST SpaceMobile (ASTS)
Cell towers in orbit for standard phones using carrier spectrum.
Avg91.0/100
Community average
The mean of all submitted conviction scores.
2 votes
Your—/100
#4
American Battery Technology Company (ABAT)
A US focused battery materials play built around lithium ion recycling and domestic lithium extraction.
Avg87.7/100
Community average
The mean of all submitted conviction scores.
15 votes
Your—/100
#5
Planet Labs PBC (PL)
Earth imaging subscriptions and geospatial insights at global scale.
Avg81.0/100
Community average
The mean of all submitted conviction scores.
1 vote
Your—/100
#6
IonQ (IONQ)
Trapped-ion quantum computing scaled through photonic networking and full-stack quantum infrastructure.
Avg—/100
Community average
The mean of all submitted conviction scores.
0 votes
Your—/100
#7
Kraken Robotics Inc. (KRKNF)
High resolution subsea sensing and power for autonomous underwater missions.
Avg—/100
Community average
The mean of all submitted conviction scores.
0 votes
Your—/100
#8
Ondas Holdings Inc. (ONDS)
Autonomous drone and robotics platforms paired with mission critical private wireless networks.
Avg—/100
Community average
The mean of all submitted conviction scores.
0 votes
Your—/100
#9
POET Technologies Inc. (POET)
Chip-scale photonics packaging for the bandwidth hungry AI data center era.
Avg—/100
Community average
The mean of all submitted conviction scores.
0 votes
Your—/100
#10
QuantumScape (QS)
Solid-state lithium-metal batteries aiming to unlock faster charging and higher energy density for EVs.
Avg—/100
Community average
The mean of all submitted conviction scores.
0 votes
Your—/100
#11
Red Cat Holdings (RCAT)
US-made tactical drones for short-range reconnaissance, built for night and contested environments.
Avg—/100
Community average
The mean of all submitted conviction scores.
0 votes
Your—/100
#12
Redwire (RDW)
Integrated space and defense tech supplier scaling mission-critical hardware and autonomy platforms.
Avg—/100
Community average
The mean of all submitted conviction scores.
0 votes
Your—/100

Browse company pages

Direct links to company pages (sources, thesis, and valuation model).

FAQ
What is an at-scale valuation model?
A long-run scenario view. You set mature assumptions (revenue, margins, etc.) to estimate implied valuation and value per share. Best for sensitivity analysis, not short-term forecasting.
How is the community average calculated?
It’s the arithmetic mean of all submitted conviction scores (0–100). Rankings update automatically on a schedule.
Is this financial advice?
No. It’s a transparent calculator and curated sources for research, not personalized investment advice.
What happens to my watchlist and my score?
Watchlist is stored locally in your browser (no account). You can submit, edit, or reset your conviction score from the ranking list.